Justin Zakariaie

How much tax does this property actually save you in year one?

Fill in the property, your income, and how you're involved. The answer changes enormously based on that last part, and most investors assume wrong.

05

Depreciation offset worksheet

1   The property
2   The deal
3   Your tax picture
4   How you're involved
Is the average guest stay 7 days or less?
A short-term rental is not a "rental activity" under the passive rules. It is a business, so the passive gate never applies. You still need to materially participate: commonly 100 hours in the year and more than anyone else, including your manager.
Do you or your spouse spend 750+ hours a year in real estate, and more than half of all working hours there?
This is real estate professional status. Someone working full time outside real estate cannot meet the more-than-half test personally, no matter how many hours are logged. A spouse without another full-time job often can. It requires contemporaneous time logs and usually an election to group the rentals.
Your first-year tax saving
Depreciation deducted, federal
Paper loss reaching your income
Cash the property actually produced
01Why the answer is usually zeroThe passive rule, and the only two ways out

The IRS keeps income in two buckets. Wages and practice income are active. Rental income is passive. A passive loss can only offset passive income. It cannot reach a salary.

That is the default outcome for everyone, including a high earner who buys a building purely as an investment. The depreciation is real and it is his, but it sits suspended, waiting for passive income that may never come, until he sells. Passive is not a penalty for doing something wrong. It is what happens when you do nothing special.

You get out of it in exactly two ways, and both are about your hours, not your money:

  • Real estate professional status. 750+ hours a year in real property trades or businesses, and more than half of all working hours there, by you or your spouse on a joint return. Then material participation in the rentals on top. A physician working full time fails the second test automatically, which is why these plans usually run through a spouse.
  • The short-term rental exception. Average stay of 7 days or less. The property is a business, not a rental, so the passive rule never applies and only material participation matters. This is the route most working professionals can actually reach.

There is a $25,000 allowance for active participants, but it phases out entirely by $150,000 of income, so it does nothing at the income levels this worksheet is built for. And buying into someone else's syndication as a limited partner is passive by definition, no matter what status you hold.

02The depreciation mathBasis, the carve-out, and what bonus does to it

Year one deduction, your share

ComponentFederalState
03Cash versus paperHow a property that makes money shows a loss
04Five-year scheduleThe cliff after year one
YearFederal depreciationReaches incomeFederal savingState savingRunning total
05The bill when you sellRecapture, and what is actually permanent

Every dollar deducted lowers your basis, so the gain is larger by the same amount. Sale modeled at the start of year six, 3% annual appreciation, 5% selling costs.

A 1031 exchange rolls all of it into the next property. Holding until death erases it entirely through the step-up in basis. Without one of those two exits, this is a deferral with a rate spread inside it, not tax elimination.

06Assumptions and limitsRead before quoting any figure
  • Placed in service in January. The cost segregation carve-out is split two-thirds to 5-year property and one-third to 15-year land improvements. A $5,000 study fee is expensed in year one.
  • Fixed-rate loan amortizing over 30 years. Net operating income grows 3% a year. Only mortgage interest is deductible, not principal.
  • Flat marginal rates, federal and state. A real return steps through brackets, and the state rate shown is a top marginal rate that may not apply to your whole deduction.
  • State rates and bonus conformity are approximate, change frequently, and several states have partial or phased addback rules this cannot capture. Both fields are editable. Verify with a preparer licensed in your state.
  • The excess business loss threshold, $626,000 joint and $313,000 single, is the 2025 figure and is indexed annually. Amounts above it carry forward as a net operating loss rather than being lost.
  • Not modeled: alternative minimum tax, the qualified business income deduction, state tax as a federal deduction, section 179, partial dispositions, mid-quarter conventions for late-year purchases, state-level NOL suspensions, or local and city income taxes.
This is rough math for illustration. It is not tax, legal, or investment advice, and using it creates no professional relationship. Tax law changes constantly, and every figure here depends on assumptions that are simplified on purpose. Whether a rental loss can offset your income turns on your hours, your spouse's hours, and how the property is operated, none of which this can verify and all of which are audited with a high documentation standard. Before buying a property, ordering a cost segregation study, or relying on any number on this page, review your situation with a CPA or tax attorney who can see your full return.